












































Harbor lofts, located at 1029 94th street, is a 12-unit multifamily investment opportunity ideally situated in bay harbor islands, one of miami-dade county’s most supply-constrained submarkets. Constructed in 1951 and substantially renovated, inside and out in recent years, the property is situated on an 11,250 sf (0. 26-acre) lot and comprises 8,230 sf of net rentable living space across two stories. The unit mix consists of eleven (11) one-bedroom/one-bathroom units averaging approximately 680 sf, currently achieving average in-place rents of $2,091 per month, and one (1) two-bedroom/one-bathroom unit averaging approximately 750 sf, currently achieving $2,300 per month. Monthly rent at the property is inclusive of water and trash, with tenants responsible for their own gas and electricity. The property is zoned rm-2 under the town of bay harbor islands zoning code, which permits multifamily density of up to 34 dwelling units per acre as of right and up to 60 units per acre with bonuses. The existing rent roll positions the asset for a durable cash-flowing hold, while preserving long-term optionality for an investor to pursue increased density through the appropriate entitlement processes.
Mortgage Calculator
*Private Mortgage Insurance - included if downpayment is less than 20% of mortgage.
**Monthly payment - a sum of Principle, Interest, PMI, Tax, Insurance.
| Name | Address | Type | # of Students | Grades | Distance |
|---|---|---|---|---|---|
| Ruth K. Broad Bay Harbor K-8 Center | 1155 93RD ST | public | 1249 | PK - 8 | 0.16 mi |
| Mater Academy (miami Beach) | 8625 BYRON AVE | public | 614 | KG - 8 | 1.02 mi |
| Lanaar | 2225 NE 121ST ST | private | 84 | 1 - 4 | 1.55 mi |
| Lehrman Community Day School | 727 77TH ST | private | 300 | PK - 5 | 1.59 mi |
| Biscayne Beach Elementary School | 800 77TH ST | public | 578 | PK - 5 | 1.65 mi |
| Happy Kids Private School | 7118 BYRON AVE | private | 9 | PK - 2 | 2.01 mi |
| Gan Katan | 7055 BONITA DR | private | 66 | PK - 4 | 2.07 mi |
| David Lawrence Jr. K-8 Center | 15000 BAY VISTA BLVD | public | 1282 | PK - 8 | 2.23 mi |
| Mater Academy Bay Biscayne North Miami Elementary School | 12900 NE 17TH AVENUE | public | 496 | KG - 5 | 2.29 mi |
| Stars Learning Center | 2140 VERDUN DR | private | 25 | PK - 2 | 2.38 mi |
| Natural Bridge Elementary School | 1650 NE 141ST ST | public | 386 | PK - 5 | 2.65 mi |
| Von Wedel Montessori School | 11820 NE 13TH AVE | private | 44 | PK - 3 | 2.68 mi |
| W. J. Bryan Elementary | 1201 NE 125TH ST | public | 622 | PK - 5 | 2.76 mi |
| Treasure Island Elementary School | 7540 E TREASURE DR | public | 399 | PK - 5 | 2.88 mi |
| Alhambra Heights Challenger School | 1200 NE 135TH ST | private | 56 | PK - 9 | 2.96 mi |
Free Benefits of account