

















Renovated pool house + 2 units (triplex) in east boynton, minutes to the beach and us-1. Includes a 3br/2ba single-family home with private pool plus two 2br/1ba units with private backyards. 2021–2025 upgrades: full interior renovations (kitchens/baths/flooring/appliances), complete electrical, new a/cs, fencing, exterior paint, landscaping, resurfaced parking. 7 parking spaces under permit. Stable in-place income with room to grow. Current income $84,100, pro forma income $96,000, noi $56,687. 91 cap rate 5. 15 pro forma cap rate 6%. Available alone or with adjacent 401 se 23rd for scale (mls # a11892687). Offering memorandum available upon request.
Mortgage Calculator
*Private Mortgage Insurance - included if downpayment is less than 20% of mortgage.
**Monthly payment - a sum of Principle, Interest, PMI, Tax, Insurance.
| Name | Address | Type | # of Students | Grades | Distance |
|---|---|---|---|---|---|
| Gulf Stream School | 3600 GULFSTREAM RD | private | 228 | PK - 8 | 0.79 mi |
| Forest Park Elementary School | 1201 SW 3RD ST | public | 571 | PK - 5 | 0.86 mi |
| St Joseph's Episcopal School | 3300B S SEACREST BLVD | private | 137 | PK - 8 | 1.15 mi |
| Plumosa School Of The Arts | 2501 SEACREST BLVD | public | 779 | PK - 7 | 1.39 mi |
| Unity School | 101 NW 22ND ST | private | 173 | PK - 8 | 1.58 mi |
| Galaxy Elementary School | 301 GALAXY WAY | public | 617 | PK - 5 | 1.65 mi |
| Crosspointe Elementary School | 3015 S CONGRESS AVE | public | 652 | PK - 5 | 1.88 mi |
| Poinciana Stem Elementary Magnet School | 1203 N SEACREST BLVD | public | 434 | PK - 5 | 2.08 mi |
| St Vincent Ferrer | 810 GEORGE BUSH BLVD | private | 362 | PK - 8 | 2.39 mi |
| Trinity Evangelical Lutheran Chrch Of Del Ray Bch | 400 N SWINTON AVE | private | 155 | PK - 8 | 2.7 mi |
| Trinity Lutheran School | 400 N SWINTON AVE | private | 219 | PK - 8 | 2.7 mi |
| S. D. Spady Elementary School | 901 NW 3RD ST | public | 488 | PK - 5 | 2.98 mi |
| Daughter Of Zion Junior Academy | 250 NW 3RD AVE | private | 115 | PK - 8 | 2.98 mi |
Free Benefits of account