




A well-maintained four-unit multifamily property in miami beach’s north beach neighborhood. The two-story, 4,458 sf building sits on a 5,650 sf lot, offering four spacious 2-bed/1-bath units. Located in one of miami beach’s fastest-growing submarkets, the property benefits from strong rental demand due to its proximity to the beach, parks, schools, transit, and the upcoming town center redevelopment. Zoned rm-1 (3900 – multifamily, 38–62 units/acre), it provides flexibility and future redevelopment potential. Current income of $105,600 per year and projected $120,000 proforma yield a net operating income of $66,435 (actual) and $80,835 (proforma). At a $1. 5m price, returns equate to a 4. 43% cap rate in place and 5. 39% stabilized. Nestled on a quiet block between crespi blvd and hawthorne ave, the property offers walkability to the beach, north shore park, th
Mortgage Calculator
*Private Mortgage Insurance - included if downpayment is less than 20% of mortgage.
**Monthly payment - a sum of Principle, Interest, PMI, Tax, Insurance.
| Name | Address | Type | # of Students | Grades | Distance |
|---|---|---|---|---|---|
| Lehrman Community Day School | 727 77TH ST | private | 300 | PK - 5 | 0.27 mi |
| Biscayne Beach Elementary School | 800 77TH ST | public | 578 | PK - 5 | 0.33 mi |
| Mater Academy (miami Beach) | 8625 BYRON AVE | public | 614 | KG - 8 | 0.42 mi |
| Happy Kids Private School | 7118 BYRON AVE | private | 9 | PK - 2 | 0.7 mi |
| Gan Katan | 7055 BONITA DR | private | 66 | PK - 4 | 0.75 mi |
| Ruth K. Broad Bay Harbor K-8 Center | 1155 93RD ST | public | 1249 | PK - 8 | 1.3 mi |
| Stars Learning Center | 2140 VERDUN DR | private | 25 | PK - 2 | 1.34 mi |
| Treasure Island Elementary School | 7540 E TREASURE DR | public | 399 | PK - 5 | 1.85 mi |
| Lanaar | 2225 NE 121ST ST | private | 84 | 1 - 4 | 2.27 mi |
| Montessori Academy At St John's | 4760 PINE TREE DR | private | 17 | PK - 3 | 2.97 mi |
Free Benefits of account